Consolidated Accounting

Consolidated Accounting

Please scroll the table horizontally.

(Million JPY)

  Year Ended May 31, 2022 Year Ended May 31, 2023 Year Ending May 31, 2024 Year Ending May 31, 2025 Compared with the same period
in the previous year
Year Ending May 31, 2026
(Forecast)
Total Sales 10,354 11,367 11,213 11,580 3.3% 11,695
Operating Profit 1,437 1,504 1,178 1,131 △4.0% 1,220
Ordinary Profit 1,614 1,690 1,349 1,269 △5.9% 1,320
Profit attributable to owners of parent 1,170 1,493 687 986 43.5% 885
Net Assets 14,966 16,332 17,142 17,769 3.7%
Total Assets 18,509 20,634 20,945 20,340 △2.9%
Net Assets per Share of
Common Stock(JPY)
2,101.38 2,293.40 2,407.11 2,494.67
Net Income per Share of Common Stock (JPY) 165.23 210.85 97.03 139.23 124.96
Equity Ratio(%) 80.4 78.7 81.4 86.9
Return On Equity(%) 8.2 9.6 4.1 5.7

Please scroll the table horizontally.

Compared with the same period
in the previous year
3 Months Ended May 31, 2026
(1st Quarter)
3 Months Ended May 31, 2025
(1st Quarter)
6 Months Ended May 31, 2026
(2nd Quarter)
6 Months Ended May 31, 2025
(2nd Quarter)
9 Months Ended May 31, 2026
(3rd Quarter)
9 Months Ended May 31, 2025
(3rd Quarter)
Total Sales (Million JPY) 2,654 5,550 8,698
(%)※ △5.3 △2.7 3.7
Operating
Profit 
(Million JPY) 212 553 874
(%)※ △30.9 △15.2 △1.6
Ordinary
Profit
(Million JPY) 228 592 936
(%)※ △38.4 △20.0 △6.1
Quarterly Profit
attributable to
owners of parent
(Million JPY) 145 404 648
(%)※ △42.1 △21.1 7.1

※(Compared with the same period in the previous year)

Net Sales

Operating Profit / Ordinary Profit / Net Income

Net Assets / Total Assets / Equity Ratio

Products

Online storeProduct Information

MORE